{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Udregning","Type","Avance","m2 Udregning-Resultat","Udskrift"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Udregning","index":0,"n_rows":127,"n_cols":17,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
["Type","Antal ","Benevelse","Netto pris","Netto i alt","Avance i  %","Avance i Kr.","Salgs pris Netto","Fragt","I ALT SALG",null,"Netto pris",{"$f":"SUM(E3:E201)","v":0},"Netto Salgspris",{"$f":"SUM(H3:H201)","v":0},"Brutto Salg + Moms",{"$f":"O1+O3","v":0}]
["Undergulv",null,null,null,null,null,null,null,null,null,null,"Moms",0.25,"Moms ",0.25,"Fortjenste Netto",{"$f":"O1-M1","v":0}]
["Dampspære",null,null,null,{"$f":"B3*D3","v":0},null,{"$f":"Avance!D1*Udregning!E3/100","v":0},{"$f":"E3+G3","v":0},null,{"$f":"H3+I3","v":0},null,"Mons Indkøb",{"$f":"M1*M2","v":0},"Moms netto",{"$f":"O1*O2","v":0},"Fortjenste Brutto",{"$f":"Q1-M1-M3","v":0}]
["Fugemasse",null,null,null,{"$f":"B4*D4","v":0},null,{"$f":"Avance!D2*Udregning!E4/100","v":0},{"$f":"E4+G4","v":0},null,{"$f":"H4+I4","v":0}]
["Brikker",null,null,null,0,null,{"$f":"Avance!D3*Udregning!E5/100","v":0},0,null,{"$f":"H5+I5","v":0}]
["Kiler",null,null,null,0,null,{"$f":"Avance!D4*Udregning!E6/100","v":0},0,null,0]
["Glas kiler",null,null,null,0,null,{"$f":"Avance!D5*Udregning!E7/100","v":0},0,null,0]
["Strø 40/45",null,null,null,0,null,{"$f":"Avance!D6*Udregning!E8/100","v":0},0,null,0]
["Strø 40/60",null,null,null,0,null,{"$f":"Avance!D7*Udregning!E9/100","v":0},0,null,0]
["Isolering",null,null,null,0,null,{"$f":"Avance!D8*Udregning!E10/100","v":0},0,null,0]
["Isolering måtter",null,null,null,0,null,{"$f":"Avance!D9*Udregning!E11/100","v":0},0,null,0]
["Tape",null,null,null,0,null,{"$f":"Avance!D10*Udregning!E12/100","v":0},0,null,0]
["Skruer 70",null,null,null,0,null,{"$f":"Avance!D11*Udregning!E13/100","v":0},0,null,0]
["Skruer 90",null,null,null,0,null,{"$f":"Avance!D12*Udregning!E14/100","v":0},0,null,0]
["Søm 90",null,null,null,0,null,{"$f":"Avance!D13*Udregning!E15/100","v":0},0,null,0]
["Søm 120",null,null,null,0,null,{"$f":"Avance!D14*Udregning!E16/100","v":0},0,null,0]
["Foam",null,null,null,0,null,{"$f":"Avance!D15*Udregning!E17/100","v":0},0,null,0]
["Plade",null,null,null,0,null,{"$f":"Avance!D16*Udregning!E18/100","v":0},0,null,0]
["GULV"]
["Lamel",null,null,null,0,null,{"$f":"Avance!D17*Udregning!E20/100","v":0},0,null,{"$f":"H20+I20","v":0}]
["Masiv",null,null,null,0,null,{"$f":"Avance!D18*Udregning!E21/100","v":0},0,null,{"$f":"H21+I21","v":0}]
["Dinesen",null,null,null,0,null,{"$f":"Avance!D19*Udregning!E22/100","v":0},0,null,0]
["Højkants",null,null,null,0,null,{"$f":"Avance!D20*Udregning!E23/100","v":0},0,null,0]
["Stav",null,null,null,0,null,{"$f":"Avance!D21*Udregning!E24/100","v":0},0,null,0]
["Mønster",null,null,null,0,null,{"$f":"Avance!D22*Udregning!E25/100","v":0},0,null,0]
["Plank",null,null,null,0,null,{"$f":"Avance!D23*Udregning!E26/100","v":0},0,null,0]
["Spån",null,null,null,0,null,{"$f":"Avance!D24*Udregning!E27/100","v":0},0,null,0]
["Termofelt",null,null,null,0,null,{"$f":"Avance!D25*Udregning!E28/100","v":0},0,null,0]
["SKINNER"]
["Flad",null,null,null,0,null,{"$f":"Avance!D26*Udregning!E30/100","v":0},0,null,{"$f":"H30+I30","v":0}]
["Buet",null,null,null,0,null,{"$f":"Avance!D27*Udregning!E31/100","v":0},0,null,{"$f":"H31+I31","v":0}]
["overgang",null,null,null,0,null,{"$f":"Avance!D28*Udregning!E32/100","v":0},0,null,0]
["stål skinne",null,null,null,0,null,{"$f":"Avance!D29*Udregning!E33/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D30*Udregning!E34/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D31*Udregning!E35/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D32*Udregning!E36/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D33*Udregning!E37/100","v":0},0,null,0]
["AFDÆKNING"]
["Pap",null,null,null,0,null,{"$f":"Avance!D34*Udregning!E39/100","v":0},0,null,{"$f":"H39+I39","v":0}]
["Plast",null,null,null,0,null,{"$f":"Avance!D35*Udregning!E40/100","v":0},0,null,{"$f":"H40+I40","v":0}]
["Massonit",null,null,null,0,null,{"$f":"Avance!D36*Udregning!E41/100","v":0},0,null,0]
["Spån",null,null,null,0,null,{"$f":"Avance!D37*Udregning!E42/100","v":0},0,null,{"$f":"H42+I42","v":0}]
["KØRSEL UDGIFTER"]
["km",null,null,null,0,null,{"$f":"Avance!D38*Udregning!E44/100","v":0},0,null,{"$f":"H44+I44","v":0}]
["Bro",null,null,null,0,null,{"$f":"Avance!D39*Udregning!E45/100","v":0},0,null,{"$f":"H45+I45","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D40*Udregning!E46/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D41*Udregning!E47/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D42*Udregning!E48/100","v":0},0,null,0]
["BOLIG"]
["vanderhjem",null,null,null,0,null,{"$f":"Avance!D43*Udregning!E50/100","v":0},0,null,{"$f":"H50+I50","v":0}]
["Overnatning",null,null,null,0,null,{"$f":"Avance!D44*Udregning!E51/100","v":0},0,null,{"$f":"H51+I51","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D45*Udregning!E52/100","v":0},0,null,0]
["AFFALD"]
[null,null,null,null,0,null,{"$f":"Avance!D46*Udregning!E54/100","v":0},0,null,{"$f":"H54+I54","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D47*Udregning!E55/100","v":0},0,null,{"$f":"H55+I55","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D48*Udregning!E56/100","v":0},0,null,0]
["TIMER"]
["Timer",null,null,null,0,null,{"$f":"Avance!D49*Udregning!E58/100","v":0},0,null,{"$f":"H58+I58","v":0}]
["Overtid",null,null,null,0,null,{"$f":"Avance!D50*Udregning!E59/100","v":0},0,null,{"$f":"H59+I59","v":0}]
["MONTERING"]
["M2",null,null,null,0,null,{"$f":"Avance!D51*Udregning!E61/100","v":0},0,null,{"$f":"H61+I61","v":0}]
["Timer",null,null,null,0,null,{"$f":"Avance!D52*Udregning!E62/100","v":0},0,null,{"$f":"H62+I62","v":0}]
["Andet",null,null,null,0,null,{"$f":"Avance!D53*Udregning!E63/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D54*Udregning!E64/100","v":0},0,null,0]
["VINDUER"]
[null,null,null,null,0,null,{"$f":"Avance!D55*Udregning!E66/100","v":0},0,null,{"$f":"H66+I66","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D56*Udregning!E67/100","v":0},0,null,{"$f":"H67+I67","v":0}]
[null,null,null,null,{"$f":"B68*D68","v":0},null,{"$f":"Avance!D57*Udregning!E68/100","v":0},{"$f":"E68+G68","v":0},null,0]
[null,null,null,null,0,null,{"$f":"Avance!D58*Udregning!E69/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D59*Udregning!E70/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D60*Udregning!E71/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D61*Udregning!E72/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D62*Udregning!E73/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D63*Udregning!E74/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D64*Udregning!E75/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D65*Udregning!E76/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D66*Udregning!E77/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D67*Udregning!E78/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D68*Udregning!E79/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D69*Udregning!E80/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D70*Udregning!E81/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D71*Udregning!E82/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D72*Udregning!E83/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D73*Udregning!E84/100","v":0},0,null,0]
["DØR"]
[null,null,null,null,0,null,{"$f":"Avance!D74*Udregning!E86/100","v":0},0,null,{"$f":"H86+I86","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D75*Udregning!E87/100","v":0},0,null,{"$f":"H87+I87","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D76*Udregning!E88/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D77*Udregning!E89/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D78*Udregning!E90/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D79*Udregning!E91/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D80*Udregning!E92/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D81*Udregning!E93/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D82*Udregning!E94/100","v":0},0,null,0]
["FUGE &BÅND"]
[null,null,null,null,0,null,{"$f":"Avance!D83*Udregning!E96/100","v":0},0,null,{"$f":"H96+I96","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D84*Udregning!E97/100","v":0},0,null,{"$f":"H97+I97","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D85*Udregning!E98/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D86*Udregning!E99/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D87*Udregning!E100/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D88*Udregning!E101/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D89*Udregning!E102/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D90*Udregning!E103/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D91*Udregning!E104/100","v":0},0,null,0]
["UDEDAGE"]
[null,null,null,null,0,null,{"$f":"Avance!D92*Udregning!E106/100","v":0},0,null,{"$f":"H106+I106","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D93*Udregning!E107/100","v":0},0,null,{"$f":"H107+I107","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D94*Udregning!E108/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D95*Udregning!E109/100","v":0},0,null,0]
["SKURVOGN"]
["Leje",null,null,null,0,null,{"$f":"Avance!D96*Udregning!E111/100","v":0},0,null,{"$f":"H111+I111","v":0}]
["Transport",null,null,null,0,null,{"$f":"Avance!D97*Udregning!E112/100","v":0},0,null,{"$f":"H112+I112","v":0}]
["Kran",null,null,null,0,null,{"$f":"Avance!D98*Udregning!E113/100","v":0},0,null,0]
["LISTER"]
["Sandslit",null,null,null,{"$f":"B115*D115","v":0},null,{"$f":"Avance!D99*Udregning!E115/100","v":0},{"$f":"E115+G115","v":0},null,{"$f":"H115+I115","v":0}]
["Fodlist",null,null,null,{"$f":"B116*D116","v":0},null,{"$f":"Avance!D100*Udregning!E116/100","v":0},{"$f":"E116+G116","v":0},null,{"$f":"H116+I116","v":0}]
["Gerekt",null,null,null,0,null,{"$f":"Avance!D101*Udregning!E117/100","v":0},0,null,0]
["Loftliste",null,null,null,0,null,{"$f":"Avance!D102*Udregning!E118/100","v":0},0,null,0]
["Trælist",null,null,null,0,null,{"$f":"Avance!D103*Udregning!E119/100","v":0},0,null,0]
["Tilpasnings list",null,null,null,0,null,{"$f":"Avance!D104*Udregning!E120/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D105*Udregning!E121/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D106*Udregning!E122/100","v":0},0,null,0]
[null,null,null,null,0,null,{"$f":"Avance!D107*Udregning!E123/100","v":0},0,null,0]
[]
[null,null,null,null,{"$f":"B125*D125","v":0},null,{"$f":"Avance!D108*Udregning!E125/100","v":0},{"$f":"E125+G125","v":0},null,{"$f":"H125+I125","v":0}]
[null,null,null,null,{"$f":"B126*D126","v":0},null,{"$f":"Avance!D109*Udregning!E126/100","v":0},{"$f":"E126+G126","v":0},null,{"$f":"H126+I126","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D110*Udregning!E127/100","v":0},0,null,0]

{"sheet":"Type","index":1,"n_rows":110,"n_cols":2,"rows_kept":110,"cut":false,"hidden":false,"merged":[]}
["stk",1]
["Meter",2]
["M2",3]
["Tuber",1]
["Kasser",2]
["Sæt",1]
["Ruller",2]
["Km",3]
["Billet",4]
["Timer",2]
["Overtid",7]
["Andet",4]
[null,5]
[null,9]
[null,1]
[null,2]
[null,1]
[null,1]
[null,2]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,2]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]
[null,1]

{"sheet":"Avance","index":2,"n_rows":110,"n_cols":12,"rows_kept":110,"cut":false,"hidden":false,"merged":[]}
[1,10,1,{"$f":"VLOOKUP(C1,Tabel1[#All],2,FALSE)","v":10},{"$f":"D1","v":10},null,null,null,null,null,"Kolonne1","Kolonne2"]
[2,15,2,{"$f":"VLOOKUP(C2,Tabel1[#All],2,FALSE)","v":15},{"$f":"D2","v":15},null,null,null,null,null,1,10]
[3,20,3,{"$f":"VLOOKUP(C3,Tabel1[#All],2,FALSE)","v":20},20,null,null,null,null,null,2,15]
[4,25,4,{"$f":"VLOOKUP(C4,Tabel1[#All],2,FALSE)","v":25},25,null,null,null,null,null,3,20]
[5,30,5,{"$f":"VLOOKUP(C5,Tabel1[#All],2,FALSE)","v":30},30,null,null,null,null,null,4,25]
[6,35,6,{"$f":"VLOOKUP(C6,Tabel1[#All],2,FALSE)","v":35},35,null,null,null,null,null,5,30]
[7,40,8,{"$f":"VLOOKUP(C7,Tabel1[#All],2,FALSE)","v":45},45,null,null,null,null,null,6,35]
[8,45,9,{"$f":"VLOOKUP(C8,Tabel1[#All],2,FALSE)","v":50},50,null,null,null,null,null,7,40]
[9,50,10,{"$f":"VLOOKUP(C9,Tabel1[#All],2,FALSE)","v":55},55,null,null,null,null,null,8,45]
[10,55,12,{"$f":"VLOOKUP(C10,Tabel1[#All],2,FALSE)","v":65},65,null,null,null,null,null,9,50]
[11,60,13,{"$f":"VLOOKUP(C11,Tabel1[#All],2,FALSE)","v":70},70,null,null,null,null,null,10,55]
[12,65,14,{"$f":"VLOOKUP(C12,Tabel1[#All],2,FALSE)","v":75},75,null,null,null,null,null,11,60]
[13,70,15,{"$f":"VLOOKUP(C13,Tabel1[#All],2,FALSE)","v":80},80,null,null,null,null,null,12,65]
[14,75,16,{"$f":"VLOOKUP(C14,Tabel1[#All],2,FALSE)","v":85},85,null,null,null,null,null,13,70]
[15,80,17,{"$f":"VLOOKUP(C15,Tabel1[#All],2,FALSE)","v":90},90,null,null,null,null,null,14,75]
[16,85,18,{"$f":"VLOOKUP(C16,Tabel1[#All],2,FALSE)","v":95},95,null,null,null,null,null,15,80]
[17,90,19,{"$f":"VLOOKUP(C17,Tabel1[#All],2,FALSE)","v":100},100,null,null,null,null,null,16,85]
[18,95,1,{"$f":"VLOOKUP(C18,Tabel1[#All],2,FALSE)","v":10},10,null,null,null,null,null,17,90]
[19,100,2,{"$f":"VLOOKUP(C19,Tabel1[#All],2,FALSE)","v":15},15,null,null,null,null,null,18,95]
[null,null,3,{"$f":"VLOOKUP(C20,Tabel1[#All],2,FALSE)","v":20},20,null,null,null,null,null,19,100]
[null,null,4,{"$f":"VLOOKUP(C21,Tabel1[#All],2,FALSE)","v":25},25]
[null,null,5,{"$f":"VLOOKUP(C22,Tabel1[#All],2,FALSE)","v":30},30]
[null,null,6,{"$f":"VLOOKUP(C23,Tabel1[#All],2,FALSE)","v":35},35]
[null,null,7,{"$f":"VLOOKUP(C24,Tabel1[#All],2,FALSE)","v":40},40]
[null,null,8,{"$f":"VLOOKUP(C25,Tabel1[#All],2,FALSE)","v":45},45]
[null,null,9,{"$f":"VLOOKUP(C26,Tabel1[#All],2,FALSE)","v":50},50]
[null,null,10,{"$f":"VLOOKUP(C27,Tabel1[#All],2,FALSE)","v":55},55]
[null,null,11,{"$f":"VLOOKUP(C28,Tabel1[#All],2,FALSE)","v":60},60]
[null,null,12,{"$f":"VLOOKUP(C29,Tabel1[#All],2,FALSE)","v":65},65]
[null,null,13,{"$f":"VLOOKUP(C30,Tabel1[#All],2,FALSE)","v":70},70]
[null,null,14,{"$f":"VLOOKUP(C31,Tabel1[#All],2,FALSE)","v":75},75]
[null,null,15,{"$f":"VLOOKUP(C32,Tabel1[#All],2,FALSE)","v":80},80]
[null,null,16,{"$f":"VLOOKUP(C33,Tabel1[#All],2,FALSE)","v":85},85]
[null,null,17,{"$f":"VLOOKUP(C34,Tabel1[#All],2,FALSE)","v":90},90]
[null,null,18,{"$f":"VLOOKUP(C35,Tabel1[#All],2,FALSE)","v":95},95]
[null,null,19,{"$f":"VLOOKUP(C36,Tabel1[#All],2,FALSE)","v":100},100]
[null,null,1,{"$f":"VLOOKUP(C37,Tabel1[#All],2,FALSE)","v":10},10]
[null,null,2,{"$f":"VLOOKUP(C38,Tabel1[#All],2,FALSE)","v":15},15]
[null,null,3,{"$f":"VLOOKUP(C39,Tabel1[#All],2,FALSE)","v":20},20]
[null,null,4,{"$f":"VLOOKUP(C40,Tabel1[#All],2,FALSE)","v":25},25]
[null,null,5,{"$f":"VLOOKUP(C41,Tabel1[#All],2,FALSE)","v":30},30]
[null,null,6,{"$f":"VLOOKUP(C42,Tabel1[#All],2,FALSE)","v":35},35]
[null,null,7,{"$f":"VLOOKUP(C43,Tabel1[#All],2,FALSE)","v":40},40]
[null,null,8,{"$f":"VLOOKUP(C44,Tabel1[#All],2,FALSE)","v":45},45]
[null,null,9,{"$f":"VLOOKUP(C45,Tabel1[#All],2,FALSE)","v":50},50]
[null,null,10,{"$f":"VLOOKUP(C46,Tabel1[#All],2,FALSE)","v":55},55]
[null,null,11,{"$f":"VLOOKUP(C47,Tabel1[#All],2,FALSE)","v":60},60]
[null,null,12,{"$f":"VLOOKUP(C48,Tabel1[#All],2,FALSE)","v":65},65]
[null,null,13,{"$f":"VLOOKUP(C49,Tabel1[#All],2,FALSE)","v":70},70]
[null,null,14,{"$f":"VLOOKUP(C50,Tabel1[#All],2,FALSE)","v":75},75]
[null,null,15,{"$f":"VLOOKUP(C51,Tabel1[#All],2,FALSE)","v":80},80]
[null,null,16,{"$f":"VLOOKUP(C52,Tabel1[#All],2,FALSE)","v":85},85]
[null,null,17,{"$f":"VLOOKUP(C53,Tabel1[#All],2,FALSE)","v":90},90]
[null,null,18,{"$f":"VLOOKUP(C54,Tabel1[#All],2,FALSE)","v":95},95]
[null,null,19,{"$f":"VLOOKUP(C55,Tabel1[#All],2,FALSE)","v":100},100]
[null,null,1,{"$f":"VLOOKUP(C56,Tabel1[#All],2,FALSE)","v":10},10]
[null,null,2,{"$f":"VLOOKUP(C57,Tabel1[#All],2,FALSE)","v":15},15]
[null,null,3,{"$f":"VLOOKUP(C58,Tabel1[#All],2,FALSE)","v":20},20]
[null,null,4,{"$f":"VLOOKUP(C59,Tabel1[#All],2,FALSE)","v":25},25]
[null,null,5,{"$f":"VLOOKUP(C60,Tabel1[#All],2,FALSE)","v":30},30]
[null,null,6,{"$f":"VLOOKUP(C61,Tabel1[#All],2,FALSE)","v":35},35]
[null,null,7,{"$f":"VLOOKUP(C62,Tabel1[#All],2,FALSE)","v":40},40]
[null,null,8,{"$f":"VLOOKUP(C63,Tabel1[#All],2,FALSE)","v":45},45]
[null,null,9,{"$f":"VLOOKUP(C64,Tabel1[#All],2,FALSE)","v":50},50]
[null,null,10,{"$f":"VLOOKUP(C65,Tabel1[#All],2,FALSE)","v":55},55]
[null,null,11,{"$f":"VLOOKUP(C66,Tabel1[#All],2,FALSE)","v":60},{"$f":"D66","v":60}]
[null,null,12,{"$f":"VLOOKUP(C67,Tabel1[#All],2,FALSE)","v":65},65]
[null,null,13,{"$f":"VLOOKUP(C68,Tabel1[#All],2,FALSE)","v":70},70]
[null,null,14,{"$f":"VLOOKUP(C69,Tabel1[#All],2,FALSE)","v":75},75]
[null,null,15,{"$f":"VLOOKUP(C70,Tabel1[#All],2,FALSE)","v":80},80]
[null,null,16,{"$f":"VLOOKUP(C71,Tabel1[#All],2,FALSE)","v":85},85]
[null,null,17,{"$f":"VLOOKUP(C72,Tabel1[#All],2,FALSE)","v":90},90]
[null,null,18,{"$f":"VLOOKUP(C73,Tabel1[#All],2,FALSE)","v":95},95]
[null,null,19,{"$f":"VLOOKUP(C74,Tabel1[#All],2,FALSE)","v":100},100]
[null,null,1,{"$f":"VLOOKUP(C75,Tabel1[#All],2,FALSE)","v":10},10]
[null,null,2,{"$f":"VLOOKUP(C76,Tabel1[#All],2,FALSE)","v":15},15]
[null,null,3,{"$f":"VLOOKUP(C77,Tabel1[#All],2,FALSE)","v":20},20]
[null,null,4,{"$f":"VLOOKUP(C78,Tabel1[#All],2,FALSE)","v":25},25]
[null,null,5,{"$f":"VLOOKUP(C79,Tabel1[#All],2,FALSE)","v":30},30]
[null,null,6,{"$f":"VLOOKUP(C80,Tabel1[#All],2,FALSE)","v":35},35]
[null,null,7,{"$f":"VLOOKUP(C81,Tabel1[#All],2,FALSE)","v":40},40]
[null,null,8,{"$f":"VLOOKUP(C82,Tabel1[#All],2,FALSE)","v":45},45]
[null,null,9,{"$f":"VLOOKUP(C83,Tabel1[#All],2,FALSE)","v":50},50]
[null,null,10,{"$f":"VLOOKUP(C84,Tabel1[#All],2,FALSE)","v":55},55]
[null,null,11,{"$f":"VLOOKUP(C85,Tabel1[#All],2,FALSE)","v":60},60]
[null,null,12,{"$f":"VLOOKUP(C86,Tabel1[#All],2,FALSE)","v":65},65]
[null,null,13,{"$f":"VLOOKUP(C87,Tabel1[#All],2,FALSE)","v":70},70]
[null,null,14,{"$f":"VLOOKUP(C88,Tabel1[#All],2,FALSE)","v":75},75]
[null,null,15,{"$f":"VLOOKUP(C89,Tabel1[#All],2,FALSE)","v":80},80]
[null,null,16,{"$f":"VLOOKUP(C90,Tabel1[#All],2,FALSE)","v":85},85]
[null,null,17,{"$f":"VLOOKUP(C91,Tabel1[#All],2,FALSE)","v":90},90]
[null,null,18,{"$f":"VLOOKUP(C92,Tabel1[#All],2,FALSE)","v":95},95]
[null,null,19,{"$f":"VLOOKUP(C93,Tabel1[#All],2,FALSE)","v":100},100]
[null,null,1,{"$f":"VLOOKUP(C94,Tabel1[#All],2,FALSE)","v":10},10]
[null,null,2,{"$f":"VLOOKUP(C95,Tabel1[#All],2,FALSE)","v":15},15]
[null,null,3,{"$f":"VLOOKUP(C96,Tabel1[#All],2,FALSE)","v":20},20]
[null,null,4,{"$f":"VLOOKUP(C97,Tabel1[#All],2,FALSE)","v":25},25]
[null,null,5,{"$f":"VLOOKUP(C98,Tabel1[#All],2,FALSE)","v":30},30]
[null,null,6,{"$f":"VLOOKUP(C99,Tabel1[#All],2,FALSE)","v":35},35]
[null,null,7,{"$f":"VLOOKUP(C100,Tabel1[#All],2,FALSE)","v":40},40]
[null,null,8,{"$f":"VLOOKUP(C101,Tabel1[#All],2,FALSE)","v":45},45]
[null,null,9,{"$f":"VLOOKUP(C102,Tabel1[#All],2,FALSE)","v":50},50]
[null,null,10,{"$f":"VLOOKUP(C103,Tabel1[#All],2,FALSE)","v":55},55]
[null,null,11,{"$f":"VLOOKUP(C104,Tabel1[#All],2,FALSE)","v":60},60]
[null,null,12,{"$f":"VLOOKUP(C105,Tabel1[#All],2,FALSE)","v":65},65]
[null,null,13,{"$f":"VLOOKUP(C106,Tabel1[#All],2,FALSE)","v":70},70]
[null,null,14,{"$f":"VLOOKUP(C107,Tabel1[#All],2,FALSE)","v":75},75]
[null,null,15,{"$f":"VLOOKUP(C108,Tabel1[#All],2,FALSE)","v":80},80]
[null,null,16,{"$f":"VLOOKUP(C109,Tabel1[#All],2,FALSE)","v":85},85]
[null,null,17,{"$f":"VLOOKUP(C110,Tabel1[#All],2,FALSE)","v":90},90]

{"sheet":"m2 Udregning-Resultat","index":3,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":false,"merged":[[16,0,16,1],[18,0,18,1]]}
["Netto pris",{"$f":"Udregning!M1","v":0},"Netto Salgspris",{"$f":"Udregning!O1","v":0},"Brutto Salg + Moms",{"$f":"D1+D3","v":0}]
["Moms",0.25,"Moms ",0.25,"Fortjenste Netto",{"$f":"D1-B1","v":0}]
["Mons Indkøb",{"$f":"B1*B2","v":0},"Moms netto",{"$f":"D1*D2","v":0},"Fortjenste Brutto",{"$f":"F1-B1-B3","v":0}]
[]
[]
["Amtal m2",null,"kiler pr opklods",2,"Gulv pr. pak",null,"m2"]
["Højde opklodsning"]
[]
["Brikker pr m2",null,"stk",{"$f":"B6*B9","v":0}]
["Kiler  pr m2",null,"stk",{"$f":"B6*B10*D6","v":0}]
["strø pr m2",null,"m",{"$f":"B6*B11","v":0}]
["4\" søm pr m2",null,"stk",{"$f":"B6*B12","v":0}]
["gulv søm pr m2",null,"stk",{"$f":"B6*B13","v":0}]
["Kile fod pr m2",null,"stk",{"$f":"B6*B14","v":0}]
["Mellemstykke pr m2",null,"stk",{"$f":"B6*B15*B10","v":0}]
[]
["Antal pakker gulv",null,{"$f":"B6/F6","v":{"$error":"#DIV/0!"}}]
["Spild",null,{"$f":"B6*B18","v":0}]
["Total gulv i pakker",null,{"$f":"C17+C18","v":{"$error":"#DIV/0!"}}]

{"sheet":"Udskrift","index":4,"n_rows":51,"n_cols":4,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Type","Antal","Benævnelse","Pris"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Total"]
[null,null,"Moms"]
[null,null,"I Alt"]